項目 |
予算 |
1〜5 |
6〜10 |
11〜15 |
16〜20 |
21〜25 |
26〜28 |
計 |
収入 A |
150,200 |
0 |
200,849 |
0 |
0 |
0 |
0 |
200,849 |
雑収入 B |
520,000 |
406,418 |
229,500 |
73 |
0 |
700,208 |
0 |
1,336,199 |
計 A+B=C |
670,200 |
406,418 |
430,349 |
73 |
0 |
700,208 |
0 |
1,537,048 |
食費 |
102,956 |
4,263 |
93,217 |
4,359 |
3,579 |
4,299 |
1,291 |
111,008 |
雑貨 |
1,540 |
0 |
481 |
0 |
0 |
0 |
0 |
481 |
衣服 |
0 |
0 |
1,960 |
0 |
0 |
0 |
0 |
1,960 |
健康 |
3,470 |
0 |
2,814 |
0 |
0 |
4,986 |
0 |
7,800 |
教育 |
110 |
0 |
1,772 |
616 |
142 |
0 |
0 |
2,530 |
娯楽 |
30,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
通信 |
29,358 |
390 |
4,888 |
520 |
520 |
650 |
28,558 |
35,526 |
振込 |
525 |
0 |
105 |
0 |
105 |
0 |
0 |
210 |
書籍 |
1,380 |
0 |
0 |
3,955 |
0 |
2,049 |
0 |
6,004 |
飲料 |
4,200 |
1,526 |
1,520 |
2,224 |
1,808 |
2,298 |
700 |
10,076 |
趣味 |
0 |
0 |
247 |
0 |
0 |
0 |
85,900 |
86,147 |
その他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
計 D |
173,539 |
6,179 |
107,004 |
11,674 |
6,154 |
14,282 |
116,449 |
261,742 |
収支 C-D=E |
496,661 |
400,239 |
323,345 |
-11,601 |
-6,154 |
685,926 |
-116,449 |
1,275,306 |
|