項目 |
予算 |
1〜5 |
6〜10 |
11〜15 |
16〜20 |
21〜25 |
26〜31 |
計 |
収入 A |
153,200 |
0 |
210,761 |
0 |
0 |
0 |
0 |
210,761 |
雑収入 B |
0 |
111,754 |
68,750 |
70,843 |
103,370 |
253,440 |
23,860 |
632,017 |
計 A+B=C |
153,200 |
111,754 |
279,511 |
70,843 |
103,370 |
253,440 |
23,860 |
842,778 |
食費 |
102,956 |
4,665 |
93,261 |
4,949 |
3,823 |
3,068 |
4,037 |
113,803 |
雑貨 |
1,540 |
0 |
2,181 |
0 |
0 |
256 |
284 |
2,721 |
衣服 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
健康 |
10,470 |
0 |
544 |
0 |
0 |
0 |
2,120 |
2,664 |
教育 |
110 |
0 |
0 |
0 |
0 |
82 |
0 |
82 |
娯楽 |
0 |
0 |
0 |
0 |
2,000 |
1,000 |
2,000 |
5,000 |
通信 |
30,387 |
390 |
4,888 |
520 |
520 |
520 |
28,982 |
35,820 |
振込 |
525 |
0 |
0 |
0 |
0 |
0 |
294 |
294 |
書籍 |
400 |
0 |
0 |
0 |
0 |
5,044 |
0 |
5,044 |
飲料 |
4,200 |
1,364 |
2,120 |
1,906 |
1,698 |
1,608 |
1,818 |
10,514 |
趣味 |
0 |
0 |
0 |
0 |
11,130 |
0 |
85,900 |
97,030 |
その他 |
0 |
600 |
0 |
0 |
0 |
50 |
0 |
650 |
計 D |
150,588 |
7,019 |
102,994 |
7,375 |
19,171 |
11,628 |
125,435 |
273,622 |
収支 C-D=E |
2,612 |
104,735 |
176,517 |
63,468 |
84,199 |
241,812 |
-101,575 |
569,156 |
|