項目 |
予算 |
1〜5 |
6〜10 |
11〜15 |
16〜20 |
21〜25 |
26〜30 |
計 |
収入 A |
150,200 |
0 |
204,481 |
0 |
0 |
0 |
0 |
204,481 |
雑収入 B |
0 |
102,002 |
49,520 |
105,930 |
220,750 |
399,180 |
87,520 |
964,902 |
計 A+B=C |
150,200 |
102,002 |
254,520 |
105,930 |
220,750 |
399,180 |
87,520 |
1,169,383 |
食費 |
102,956 |
4,000 |
2,930 |
93,195 |
4,617 |
4,927 |
4,417 |
114,086 |
雑貨 |
1,540 |
0 |
0 |
0 |
481 |
0 |
0 |
481 |
衣服 |
5,530 |
0 |
0 |
0 |
1,997 |
0 |
0 |
1,997 |
健康 |
10,470 |
118 |
0 |
0 |
0 |
0 |
0 |
118 |
教育 |
110 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
娯楽 |
0 |
0 |
1,200 |
0 |
1,200 |
0 |
3,000 |
5,400 |
通信 |
29,358 |
12,912 |
0 |
520 |
520 |
260 |
14,985 |
29,587 |
振込 |
525 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
書籍 |
400 |
0 |
0 |
0 |
0 |
3,259 |
0 |
3,259 |
飲料 |
4,200 |
2,071 |
1,498 |
2,083 |
2,276 |
1,686 |
1,778 |
11,392 |
趣味 |
0 |
0 |
0 |
0 |
0 |
0 |
85,900 |
85,900 |
その他 |
0 |
0 |
0 |
0 |
122,900 |
0 |
679 |
123,579 |
計 D |
155,089 |
19,101 |
6,018 |
95,798 |
133,991 |
10,132 |
110,759 |
375,799 |
収支 C-D=E |
-4,889 |
82,901 |
247,983 |
10,132 |
86,759 |
389,048 |
-23,239 |
793,584 |
|