項目 |
予算 |
1〜5 |
6〜10 |
11〜15 |
16〜20 |
21〜25 |
26〜30 |
計 |
収入 A |
150,200 |
0 |
209,536 |
0 |
0 |
0 |
0 |
209,536 |
雑収入 B |
0 |
197,161 |
24,641 |
0 |
0 |
5,407 |
14,450 |
241,659 |
計 A+B=C |
150,200 |
102,002 |
234,177 |
0 |
0 |
5,407 |
14,450 |
451,195 |
食費 |
102,956 |
4,011 |
1,887 |
93,048 |
4,512 |
3,728 |
5,034 |
112,220 |
雑貨 |
1,540 |
4,390 |
461 |
0 |
0 |
197 |
0 |
5,048 |
衣服 |
5,530 |
0 |
0 |
9,322 |
0 |
0 |
0 |
9,322 |
健康 |
10,470 |
0 |
0 |
2,000 |
0 |
0 |
0 |
4,614 |
教育 |
110 |
0 |
0 |
0 |
0 |
87 |
0 |
87 |
娯楽 |
0 |
0 |
1,200 |
3,000 |
0 |
600 |
7,900 |
13,300 |
通信 |
29,358 |
8,674 |
0 |
390 |
650 |
520 |
30,162 |
45,024 |
振込 |
525 |
0 |
0 |
0 |
0 |
600 |
294 |
894 |
書籍 |
400 |
0 |
0 |
0 |
0 |
2,859 |
0 |
2,859 |
飲料 |
4,200 |
716 |
1,498 |
2,102 |
3,072 |
1,896 |
2,114 |
12,384 |
趣味 |
0 |
3,579 |
0 |
0 |
0 |
0 |
0 |
3,579 |
雑損失 |
0 |
4,818,860 |
0 |
12,000 |
124,174 |
1,000 |
1,000 |
4,948,800 |
その他 |
0 |
0 |
0 |
0 |
0 |
0 |
16 |
16 |
計 D |
155,089 |
4,840,230 |
13,874 |
121,862 |
124,174 |
11,487 |
46,520 |
5,158,147 |
収支 C-D=E |
-4,889 |
-4,643,069 |
220,303 |
-121,862 |
-124,174 |
-6,080 |
-32,070 |
-4,706,952 |
|