項目 |
予算 |
1〜5 |
6〜10 |
11〜15 |
16〜20 |
21〜25 |
26〜30 |
計 |
収入 A |
150,200 |
0 |
221,196 |
0 |
0 |
0 |
0 |
221,196 |
雑収入 B |
520,000 |
1 |
0 |
23,066 |
0 |
0 |
973 |
24,040 |
計 A+B=C |
670,200 |
1 |
0 |
0 |
0 |
0 |
0 |
245,236 |
食費 |
103,183 |
4,290 |
93,662 |
4,298 |
3,588 |
3,791 |
4,156 |
113,785 |
雑貨 |
1,540 |
0 |
284 |
1,029 |
0 |
581 |
0 |
1,894 |
衣服 |
3,200 |
0 |
0 |
3,026 |
0 |
0 |
0 |
3,026 |
健康 |
3,470 |
2,814 |
0 |
0 |
9,400 |
0 |
0 |
12,214 |
教育 |
110 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
娯楽 |
0 |
7,200 |
0 |
0 |
0 |
9,000 |
0 |
16,200 |
通信 |
37,243 |
4,758 |
650 |
520 |
390 |
650 |
30,477 |
37,445 |
振込 |
525 |
105 |
0 |
0 |
0 |
0 |
294 |
399 |
書籍 |
1,380 |
0 |
0 |
0 |
0 |
4,629 |
2,991 |
4,629 |
飲料 |
5,100 |
2,154 |
2,736 |
2,697 |
2,442 |
2,618 |
0 |
15,638 |
趣味 |
0 |
0 |
0 |
5,780 |
0 |
0 |
0 |
5,780 |
その他 |
0 |
0 |
0 |
131,500 |
0 |
0 |
0 |
131,500 |
計 D |
155,751 |
21,321 |
97,332 |
148,850 |
15,820 |
21,269 |
37,918 |
342,510 |
収支 C-D=E |
514,449 |
-21,320 |
123,864 |
-125,784 |
-15,820 |
-21,269 |
-36,945 |
-97,274 |
|