項目 |
予算 |
1〜5 |
6〜10 |
11〜15 |
16〜20 |
21〜25 |
26〜31 |
計 |
収入 A |
150,200 |
0 |
174,527 |
0 |
0 |
0 |
0 |
174,527 |
雑収入 B |
1,500 |
327,795 |
7,573 |
0 |
21,607 |
20,452 |
34,581 |
411,915 |
計 A+B=C |
151,700 |
327,795 |
182,100 |
0 |
21,607 |
20,452 |
34,581 |
586,442 |
食費 |
103,183 |
4,326 |
93,260 |
4,390 |
3,655 |
2,949 |
3,469 |
112,049 |
雑貨 |
1,540 |
509 |
0 |
0 |
78 |
0 |
5,365 |
5,952 |
衣服 |
0 |
1,997 |
497 |
0 |
0 |
0 |
0 |
2,494 |
健康 |
3,470 |
2,814 |
0 |
4,860 |
0 |
0 |
0 |
7,674 |
教育 |
110 |
87 |
0 |
661 |
0 |
0 |
0 |
748 |
娯楽 |
0 |
3,000 |
0 |
0 |
0 |
1,000 |
30,100 |
33,100 |
通信 |
37,243 |
4,758 |
520 |
3,666 |
390 |
390 |
28,843 |
35,291 |
振込 |
525 |
0 |
0 |
0 |
0 |
0 |
689 |
0 |
書籍 |
400 |
0 |
0 |
3,439 |
0 |
8,158 |
0 |
11,597 |
飲料 |
5,040 |
1,892 |
2,156 |
2,750 |
2,116 |
2,372 |
2,766 |
14,052 |
趣味 |
0 |
0 |
5,485 |
420 |
924 |
1,344 |
0 |
2,688 |
その他 |
0 |
75 |
85 |
0 |
0 |
236 |
0 |
396 |
計 D |
151,511 |
19,458 |
102,000 |
20,291 |
7,163 |
16,449 |
71,232 |
226,041 |
収支 C-D=E |
189 |
308,337 |
80,100 |
-20,291 |
14,444 |
4,003 |
-36,651 |
360,401 |
|