項目 |
予算 |
1〜5 |
6〜10 |
11〜15 |
16〜20 |
21〜25 |
26〜31 |
計 |
収入 A |
150,200 |
0 |
221,402 |
366,641 |
0 |
0 |
0 |
587,743 |
雑収入 B |
520,000 |
2 |
0 |
0 |
0 |
0 |
0 |
12,031 |
計 A+B=C |
670,200 |
2 |
221,402 |
366,641 |
0 |
0 |
0 |
599,774 |
食費 |
103,183 |
3,725 |
94,132 |
4,746 |
3,123 |
4,424 |
4,708 |
114,858 |
雑貨 |
1,540 |
1,380 |
284 |
0 |
1,663 |
0 |
0 |
3,327 |
衣服 |
3,200 |
0 |
1,997 |
0 |
0 |
0 |
0 |
1,997 |
健康 |
3,470 |
2,814 |
108 |
0 |
0 |
2,120 |
619 |
5,661 |
教育 |
110 |
0 |
50 |
0 |
113 |
0 |
0 |
163 |
娯楽 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
通信 |
37,243 |
4,628 |
390 |
650 |
520 |
390 |
29,839 |
36,417 |
振込 |
525 |
1,942 |
105 |
0 |
0 |
105 |
294 |
2,446 |
書籍 |
1,380 |
0 |
0 |
0 |
0 |
3,223 |
0 |
3,223 |
飲料 |
5,100 |
2,203 |
2,579 |
3,150 |
2,026 |
2,284 |
3,403 |
15,645 |
趣味 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
雑損失 |
0 |
11,000 |
170,330 |
0 |
14,000 |
0 |
21,000 |
216,330 |
その他 |
0 |
0 |
0 |
750 |
0 |
6 |
0 |
756 |
計 D |
155,751 |
27,692 |
269,975 |
9,296 |
21,445 |
12,552 |
59,863 |
400,823 |
収支 C-D=E |
514,449 |
-27,690 |
-36,544 |
357,045 |
-21,445 |
-12,552 |
-59,863 |
198,951 |
|