項目 |
予算 |
1〜5 |
6〜10 |
11〜15 |
16〜20 |
21〜25 |
26〜31 |
計 |
収入 A |
150,200 |
0 |
163,747 |
0 |
522,936 |
0 |
0 |
686,683 |
雑収入 B |
0 |
298,984 |
332,040 |
55,892 |
0 |
0 |
0 |
686,916 |
計 A+B=C |
150,200 |
298,984 |
495,787 |
55,892 |
522,936 |
0 |
0 |
1,373,599 |
食費 |
102,956 |
3,643 |
3,525 |
93,991 |
3,693 |
3,747 |
4,918 |
113,517 |
雑貨 |
1,540 |
0 |
0 |
284 |
61 |
0 |
1,741 |
2,086 |
衣服 |
0 |
0 |
0 |
1,997 |
0 |
0 |
0 |
1,997 |
健康 |
3,470 |
7,765 |
0 |
1,600 |
2,120 |
2,060 |
0 |
13,545 |
教育 |
110 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
娯楽 |
0 |
10,000 |
50,200 |
10,000 |
0 |
20,000 |
0 |
90,200 |
通信 |
48,310 |
4,758 |
520 |
650 |
390 |
650 |
14,985 |
21,953 |
振込 |
525 |
0 |
0 |
105 |
0 |
0 |
367 |
472 |
書籍 |
400 |
0 |
0 |
2,179 |
0 |
4,308 |
0 |
6,487 |
飲料 |
5,100 |
1,598 |
1,998 |
2,616 |
1,754 |
1,894 |
2,744 |
12,604 |
趣味 |
0 |
0 |
0 |
1,102 |
0 |
0 |
85,900 |
87,002 |
その他 |
0 |
0 |
0 |
0 |
0 |
0 |
500 |
500 |
計 D |
162,411 |
27,764 |
56,243 |
114,524 |
8,018 |
32,659 |
111,155 |
350,363 |
収支 C-D=E |
-12,211 |
271,220 |
439,544 |
-58,632 |
514,918 |
-32,659 |
-111,155 |
1,023,236 |
|